ProSheet Studio

Rental Property Analysis Spreadsheet: Run a Full Deal Analysis

By Roger Ramey· Updated · 8 min read· Every number shows its working

Short answer

A rental property analysis takes rent, subtracts vacancy and every operating cost to get net operating income (NOI), then subtracts the mortgage to get cash flow. Example: a $250,000 house renting at $2,200 with 25% down at 7% has NOI of $15,828.00, a 6.33% cap rate and just $71.56 a month of cash flow.

On this page
  1. How do you analyze a rental property?
  2. Rental property calculator: try your own deal
  3. Worked example: a $250,000 rental, line by line
  4. The same analysis on a deal that works
  5. What are the 1%, 2%, 50% and 7% rules for rental property?
  6. The costly mistake: leaving out vacancy, management and CapEx
  7. Excel formulas for a rental property analysis
  8. Analysis spreadsheet vs expense tracker vs rental apps
  9. What to put in your rental property analysis template
  10. Step-by-step
  11. FAQ

How do you analyze a rental property?

Work down from rent to cash in your pocket, then compare the result with the cash you put in. Every metric on this page comes from the same seven inputs: price, rent, down payment, interest rate, taxes, insurance and your expense percentages.

The metrics a rental analysis spreadsheet should calculate
MetricFormulaWhat it tells you
Mortgage (P&I)PMT(rate/12, years x 12, loan)Your fixed monthly debt cost
Net operating incomeRent after vacancy - operating costsWhat the property earns before financing
Cap rateAnnual NOI / priceReturn if you paid all cash, before closing costs
Cash flowNOI - mortgageWhat is left each month
Cash-on-cash returnAnnual cash flow / cash investedReturn on the money you actually put in
DSCRNOI / mortgage paymentHow comfortably rent covers the loan
1% ruleMonthly rent / priceA quick screen, not a verdict

Cap rate ignores the loan; cash-on-cash includes it. That difference is the subject of the cash-on-cash return guide, which runs the same deal at several down payments.

Rental property calculator: try your own deal

Enter the asking price, the rent you can support with comparable listings, and your financing. The defaults match Deal A below so you can check every line against the tables.

This is a screening tool, not investment advice. Rent, rates, taxes and insurance here are assumptions; replace them with quotes and listings for the property you are looking at.

Worked example: a $250,000 rental, line by line

Deal A looks fine at a glance - $2,200 of rent against a $1,247.44 mortgage. Itemise the costs and most of the gap disappears.

Deal A monthly analysis (percentages applied to $2,200 scheduled rent)
LineWorkingMonthly
Scheduled rentInput$2,200.00
Vacancy5% x $2,200-$110.00
Rent after vacancy$2,200 - $110$2,090.00
Management8% x $2,200-$176.00
Maintenance reserve5% x $2,200-$110.00
CapEx reserve (roof, HVAC, water heater)5% x $2,200-$110.00
Property tax$3,000 / 12-$250.00
Insurance$1,500 / 12-$125.00
Net operating income$2,090 - $771$1,319.00
Mortgage (P&I)PMT(7%/12, 360, $187,500)-$1,247.44
Cash flow$1,319 - $1,247.44$71.56

Worked example: Deal A: $250,000 house, $2,200 rent, 25% down at 7% for 30 years (all inputs are assumptions)

Inputs (assumptions — replace with your own) and results
ItemValue
Down payment % (input)25%
Closing costs % (input)3%
Repairs / rehab (input)$0.00
Interest rate % (input)7%
Loan term (years) (input)30
Vacancy % (input)5%
Management % of rent (input)8%
Property tax a year (input)$3,000.00
Insurance a year (input)$1,500.00
Maintenance % of rent (input)5%
CapEx reserve % of rent (input)5%
HOA a month (input)$0.00
Other costs a month (input)$0.00
Purchase price (input)$250,000.00
Monthly rent (input)$2,200.00
Loan amount$187,500.00
Mortgage payment (P&I) a month$1,247.44
Cash invested$70,000.00
Rent after vacancy$2,090.00
Operating costs a month$771.00
Net operating income a year$15,828.00
Cap rate6.33%
Cash flow a month$71.56
Cash flow a year$858.69
Cash-on-cash return1.23%
Passes the 1% rule?No
Rent as % of price0.88%
Debt service coverage ratio1.06

Computed with the same formulas as the free calculators on this site. Change any input in the calculator above to see your own numbers.

Cash invested is the $62,500 down payment plus 3% closing costs ($7,500): $70,000.00. A year of cash flow ($858.69) on that is a 1.23% cash-on-cash return. A DSCR of 1.06 means NOI covers the loan by only 6%; one surprise repair turns the year negative. On these assumptions Deal A is a pass unless the price or the rent changes.

The same analysis on a deal that works

Deal B uses identical financing and expense percentages on a cheaper house with proportionally higher rent (tax $2,400 and insurance $1,200 a year). The spreadsheet gives a very different answer.

Worked example: Deal B: $160,000 house, $1,900 rent, same financing and expense percentages; $2,400 tax and $1,200 insurance a year

Inputs (assumptions — replace with your own) and results
ItemValue
Down payment % (input)25%
Closing costs % (input)3%
Repairs / rehab (input)$0.00
Interest rate % (input)7%
Loan term (years) (input)30
Vacancy % (input)5%
Management % of rent (input)8%
Property tax a year (input)$2,400.00
Insurance a year (input)$1,200.00
Maintenance % of rent (input)5%
CapEx reserve % of rent (input)5%
HOA a month (input)$0.00
Other costs a month (input)$0.00
Purchase price (input)$160,000.00
Monthly rent (input)$1,900.00
Loan amount$120,000.00
Mortgage payment (P&I) a month$798.36
Cash invested$44,800.00
Rent after vacancy$1,805.00
Operating costs a month$642.00
Net operating income a year$13,956.00
Cap rate8.72%
Cash flow a month$364.64
Cash flow a year$4,375.64
Cash-on-cash return9.77%
Passes the 1% rule?Yes
Rent as % of price1.19%
Debt service coverage ratio1.46

Computed with the same formulas as the free calculators on this site. Change any input in the calculator above to see your own numbers.

Deal A vs Deal B on the same financing and expense percentages
MetricDeal A ($250,000 / $2,200)Deal B ($160,000 / $1,900)
Rent as % of price0.88%1.19%
Cap rate6.33%8.72%
Cash flow a month$71.56$364.64
Cash-on-cash return1.23%9.77%
DSCR1.061.46
Passes the 1% rule?NoYes

The lesson is not "buy cheap houses". It is that rent relative to price drives everything below it, and the spreadsheet shows that before you make an offer.

What are the 1%, 2%, 50% and 7% rules for rental property?

They are screening shortcuts that estimate one line of the full analysis. Use them to discard listings quickly, never to approve one. Here is each rule applied to Deal A:

The "3-3-3 rule" is also quoted with different meanings, most often as buyer readiness (months of savings and reserves before you buy) rather than deal math, so it does not replace any line in the spreadsheet.

The costly mistake: leaving out vacancy, management and CapEx

The most common error in a homemade rental spreadsheet is counting only the mortgage, taxes and insurance. It makes almost any deal look good.

Deal A with and without the easy-to-forget costs
VersionCosts countedCash flow a month
Mortgage, tax and insurance only$2,200 - $250 - $125 - $1,247.44$577.56
Full analysisAdds vacancy, management, maintenance and CapEx$71.56

The $506 a month difference is real money you will spend - just not every month, which is why it is easy to leave out. Even if you self-manage, keep the management line: it prices your time, and it is the cost you will pay if you ever hand the property over. Your percentages may differ from the 5/8/5/5 assumptions here; the point is to have a line for each.

Excel formulas for a rental property analysis

These formulas rebuild Deal A. Inputs: B2 price, B3 monthly rent, B4 down payment %, B5 interest rate, B6 loan years, B7 vacancy %, B8 management + maintenance + CapEx % combined, B9 taxes a year, B10 insurance a year, B11 closing costs %.

Monthly mortgage (P&I)

=PMT(B5/12,B6*12,-B2*(1-B4))

B2 = price, B4 = down %, B5 = rate, B6 = years. Deal A returns 1,247.44.

Monthly NOI

=B3*(1-B7)-B3*B8-(B9+B10)/12

B7 = vacancy %, B8 = management + maintenance + CapEx % (18% in Deal A).

Cap rate

=B12*12/B2

B12 = monthly NOI. Format as %.

Cash-on-cash return

=(B12-B13)*12/(B2*B4+B2*B11)

B13 = mortgage, B11 = closing costs %. Add any repair budget to the divisor.

Debt service coverage ratio (DSCR)

=B12/B13

Monthly NOI / monthly mortgage. Deal A returns 1.06.

The negative sign in PMT makes the payment show as a positive number. Google Sheets uses the same PMT syntax as Excel. For the 1% screen add =IF(B3>=B2*1%,"Pass","Fail").

Analysis spreadsheet vs expense tracker vs rental apps

A purchase analysis spreadsheet answers "should I buy this?". An expense tracker answers "what did this property cost me last year?". They are different jobs, and you may want both.

Which tool fits which job
ToolBest atLess suited to
Deal analysis spreadsheetScreening offers: cash flow, cap rate, cash-on-cash before you buyBookkeeping and receipts
Expense tracking spreadsheetRecording actual income and costs by propertyComparing deals you do not own yet
Property management / accounting appsBank feeds, rent collection, tax-time reportsQuick what-if tests on a listing

The rental property deal analyzer spreadsheet is built for the first job: it calculates real cash flow after taxes, insurance, vacancy, repairs and management, plus cap rate, cash-on-cash and the 1% rule, colour-coded so a bad deal stands out. It works in Excel and Google Sheets for $14.99, or in the $49 7-template bundle.

Rental Property Deal Analyzer

The spreadsheet version of this guide for Excel & Google Sheets: type your numbers into the highlighted cells and the formulas do the rest. One-time $14.99, no subscription, instant download.

See the Rental Property Deal Analyzer →Buy now — $14.99All 7 templates — $49

Instant access by email after checkout via Payhip.

What to put in your rental property analysis template

Whether you build your own or buy one, a useful template has these inputs, each in its own labelled cell so you can change one and watch the result move:

If you are weighing a furnished short-term let against a long-term tenant on the same property, the Airbnb vs long-term rental guide compares the two on one set of costs. For the long-term analysis itself, the rental property analysis template has the inputs above laid out with visible formulas. This page is arithmetic, not financial advice.

Step-by-step: Rental Property Analysis Spreadsheet: Run a Full Deal Analysis

  1. Enter price, rent and financing. Type the price, monthly rent, down payment %, interest rate and loan term. Deal A: $250,000, $2,200, 25%, 7%, 30 years.
  2. Calculate the mortgage. Use =PMT(rate/12, years*12, -loan). A $187,500 loan at 7% for 30 years is $1,247.44 a month.
  3. Subtract vacancy and operating costs. Take off vacancy, management, maintenance, CapEx, taxes and insurance to get NOI: $15,828.00 a year for Deal A.
  4. Find cash flow. Subtract the mortgage from monthly NOI. Deal A: $1,319 - $1,247.44 = $71.56.
  5. Compute the return metrics. Cap rate = NOI / price (6.33%); cash-on-cash = yearly cash flow / cash invested (1.23%); DSCR = NOI / mortgage (1.06).
  6. Screen, then decide. Check the 1% rule and your own targets. If the deal fails, find the price or rent that would make it pass before walking away.

Skip the setup: Rental Property Deal Analyzer

The spreadsheet version of this guide for Excel & Google Sheets: type your numbers into the highlighted cells and the formulas do the rest. One-time $14.99, no subscription, instant download.

See the Rental Property Deal Analyzer →Buy now — $14.99All 7 templates — $49

Instant access by email after checkout via Payhip.

Frequently asked questions

How do you analyze a rental property?

Subtract vacancy and all operating costs from rent to get net operating income, subtract the mortgage to get cash flow, then divide yearly cash flow by the cash you invested. Deal A on this page returns $71.56 a month and 1.23% cash-on-cash.

What is the 50% rule for rental property?

The 50% rule assumes operating costs and vacancy take half the rent, before the mortgage. On $2,200 rent that is $1,100 of costs. It is a quick screen; an itemised analysis may come out higher or lower depending on the property's real taxes, insurance and condition.

What is the 1% rule in real estate?

The 1% rule says monthly rent should be at least 1% of the purchase price. A $250,000 house needs $2,500 a month to pass. It filters listings quickly but ignores taxes, insurance and interest rates, so always run the full numbers.

What is the 2% rule for rentals?

The 2% rule asks for monthly rent of at least 2% of the purchase price, so a $250,000 house would need $5,000 a month. It is much stricter than the 1% rule and is best treated as a rough screen rather than a buying standard.

What is a good cap rate for a rental property?

There is no single good cap rate; it depends on location, risk and your financing. A useful check is whether the cap rate beats your loan's annual payment as a percentage of the loan. At 7% for 30 years that is about 7.98%, which Deal A's 6.33% does not beat.

Is there an Excel template for rental property analysis?

Yes. You can build one from the PMT, NOI, cap rate and cash-on-cash formulas on this page, or use ProSheet Studio's $14.99 Rental Property Deal Analyzer, which calculates cash flow, cap rate, cash-on-cash and the 1% rule in Excel or Google Sheets.

What is a good spreadsheet for tracking rental property expenses?

Use a separate tracking sheet with one row per transaction: date, property, category, amount and a receipt link, plus a monthly summary. A deal analysis spreadsheet is for deciding whether to buy, not for recording what you spent afterwards.

Roger Ramey
Written by Roger Ramey
I'm not a contractor, landlord or accountant. I build the pricing maths, and every number on this page shows its working so you can check it instead of trusting it. Watch the breakdowns on YouTube →
ProSheet Studio · Templates · Guides · Free calculators · Free spreadsheet · Custom build · Privacy
Pricing maths and templates, not financial, tax or legal advice. Calculators run in your browser; the numbers you type are never sent anywhere.